3018 Windy Royal DrHoustonTX77045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3018 Windy Royal Dr, Houston, TX, 77045 offers a 11.23% rental yield on a $196,990 purchase with $1,844/mo rent. Total monthly income registers $1,844/mo, and a $964/mo payment leaves $443/mo available for distribution. Annual cash flow reaches $5,320/yr on $65,302 to close, and return on cash invested stands at 28.06% in year one. Equity gained on principal adds $1,271/yr while 5% annual appreciation supports $54,425 over five years. Portfolio math shows five-year ROI at 147.78% and total cumulative return in cash at $96,503. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,844/mo property income against a $964/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
5,248 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77045, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,692 (100%) |
| Owner Occupied HU | 6,933 (59.3%) |
| Renter Occupied HU | 4,164 (35.6%) |
| Vacant Housing Units | 595 ( 5.1%) |
| Median Home Value | $169,660 |
| Average Home Value | $221,768 |
Housing Distribution
Address Breakdown
Residential
11,871
Single Family
9,529
Multi-Family
2,342
Businesses
965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices