3018 University Station Rd, Durham, NC, 27705 | $969/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1480 sft

29 Citation Dr, Durham, NC, 27713

3 Bed
2 Bath
1632 sft

602 18th St, Butner, NC, 27509

3 Bed
3 Bath
2041 sft

2072 Tanners Mill Dr, Durham, NC, 27703

3 Bed
3 Bath
1967 sft

139 Callowhill Ln, Durham, NC, 27713

Nearby investment properties with comparable prices

3 Bed
2 Bath
1172 sft

104 Terrywood Ct, Haw River, NC, 27258

4 Bed
3 Bath
4233 sft

3519 Dickey Mill Rd, Mebane, NC, 27302

Investment Property+ 1 more

2 Bed
3 Bath
1242 sft

96 Sparger Springs Ln, Durham, NC, 27705

3 Bed
3 Bath
1592 sft

902 Pilot St, Haw River, NC, 27258

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 3018 University Station Rd, Durham, NC, 27705 earns $969/mo cash flow from $2,742/mo rent with a $1,424/mo payment. Total monthly income totals $2,742/mo, and annual cash flow totals $11,627/yr on $96,433 capital. ROI tracks 31.97% on current figures, and rental yield reads 11.31% at a $290,900 purchase. Equity gained on principal adds $1,877/yr, and 5% annual appreciation supports $80,370 over five years. Five-year ROI reaches 167.37% and total cumulative return in cash sums $161,399. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,742/mo property income instead of your personal income.

Single Family

Built in 1994

1.10 Acres lot

$N/A/sqft

No HOA