3018 N Regal Ct, Casa Grande, AZ, 85122 | $230/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1470 sft

1451 W Pelayo St, Coolidge, AZ, 85128

3 Bed
2 Bath
1453 sft

40168 W Sanders Way, Maricopa, AZ, 85138

4 Bed
3 Bath
1801 sft

148 E Douglas Ave, Coolidge, AZ, 85128

4 Bed
3 Bath
1390 sft

1643 W Wilson Ave, Coolidge, AZ, 85128

Nearby investment properties with comparable prices

3 Bed
2 Bath
1578 sft

3383 N Camden Dr, Florence, AZ, 85132

3 Bed
2 Bath
1620 sft

18485 N Foxtail Dr, Maricopa, AZ, 85138

3 Bed
2 Bath
1383 sft

40625 W Patricia Ln, Maricopa, AZ, 85138

3 Bed
2 Bath
1402 sft

Sterling Plan, Amarillo Creek, Maricopa, AZ, 85139

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Casa Grande at 3018 N Regal Ct, Casa Grande, AZ, 85122 offers a 7.86% rental yield on a $359,900 purchase with $2,358/mo rent. Total monthly income registers $2,358/mo, and a $1,762/mo payment leaves $230/mo available for distribution. Annual cash flow reaches $2,761/yr on $119,307 to close, and return on cash invested stands at 22.22% in year one. Equity gained on principal adds $2,322/yr while 5% annual appreciation supports $99,434 over five years. Portfolio math shows five-year ROI at 114.93% and total cumulative return in cash at $137,114. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,358/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2007

8,832 sqft lot

$N/A/sqft

No HOA