Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 3018 Darlington Ct, Katy, TX, 77494 uses $112,379 cash to close to unlock $3,593/yr annual cash flow and $299/mo monthly cash flow. Total monthly income runs $2,814/mo, and a $1,659/mo payment keeps the spread at $299/mo. Purchase price stands at $339,000, and rental yield measures 9.96% with $2,814/mo rent. Return on cash invested shows 23.11% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 121.61% and total cumulative return in cash records $136,660. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,814/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Single Family
Built in 2017
6,000 sqft lot
$N/A/sqft
$1,250 annually HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $339,000 |
| 2023-11-28 | Listing removed | N/A |
| 2023-11-13 | Price change | $2,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $5452.35 | -14.87% | $326,960 | -14.05% |
| 2023-04-04 | $6404.90 | 11.92% | $380,390 | 18.99% |
| 2022-04-04 | $5722.96 | 48.93% | $319,690 | 31.18% |
Listed by: Li Zhang • Forever Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #56247526
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
