3016 Spanish TrailDelray BeachFL33483
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Delray Beach at 3016 Spanish Trail, Delray Beach, FL, 33483 generates $5,132/mo in rent and, after a $3,423/mo payment, leaves $491/mo in cash flow. Total monthly income is $5,132/mo, and annual cash flow is $5,893/yr on $230,070 invested. Return on cash invested sits at 22.62% in year one, and rental yield is 8.81% on a $699,300 entry. Equity gained on principal adds $4,512/yr, while 5% annual appreciation builds toward $193,204 over five years. Five-year ROI reaches 117.97% and total cumulative return in cash sums $271,404. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,132/mo property income rather than buyer’s personal income.
Townhouse
Built in 1980
4,173 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33483, Delray Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,211 (100%) |
| Owner Occupied HU | 5,172 (50.7%) |
| Renter Occupied HU | 2,337 (22.9%) |
| Vacant Housing Units | 2,702 (26.5%) |
| Median Home Value | $996,479 |
| Average Home Value | $1,221,770 |
Housing Distribution
Address Breakdown
Residential
9,082
Single Family
4,818
Multi-Family
4,264
Businesses
1,287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Noreen Payne • Lang Realty/Delray Beach
Mls Name: BeachesMLS
Mls ID: #RX-11153490