3016 Gadwall Dr. Lot 03 RivercrestAynorSC29511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aynor at 3016 Gadwall Dr. Lot 03 Rivercrest, Aynor, SC, 29511 generates $1,800/mo in rent, after a $1,625/mo payment. Total monthly income is $1,800/mo. Return on cash invested sits at 17.99% in year one, and rental yield is 6.51% on a $331,990 entry. Equity gained on principal adds $2,142/yr, while 5% annual appreciation builds toward $91,723 over five years. Five-year ROI reaches 92.23% and total cumulative return in cash sums $101,507. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,800/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29511, Aynor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,644 (100%) |
| Owner Occupied HU | 1,945 (73.6%) |
| Renter Occupied HU | 522 (19.7%) |
| Vacant Housing Units | 177 ( 6.7%) |
| Median Home Value | $326,225 |
| Average Home Value | $325,540 |
Housing Distribution
Address Breakdown
Residential
2,758
Single Family
2,758
Multi-Family
0
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Nuckles • GSH Realty SC, LLC
Mls Name: CCAR
Mls ID: #2524048