3015 Walnut Bend Ln APT 31HoustonTX77042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3015 Walnut Bend Ln APT 31, Houston, TX, 77042 earns $519/mo cash flow from $1,337/mo rent with a $563/mo payment. Total monthly income totals $1,337/mo, and annual cash flow totals $6,229/yr on $38,121 capital. ROI tracks 36.25% on current figures, and rental yield reads 13.95% at a $114,995 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,771 over five years. Five-year ROI reaches 191.79% and total cumulative return in cash sums $73,112. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,337/mo property income instead of your personal income.
Townhouse
Built in 1980
5.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77042, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,063 (100%) |
| Owner Occupied HU | 4,722 (19.6%) |
| Renter Occupied HU | 16,302 (67.7%) |
| Vacant Housing Units | 3,039 (12.6%) |
| Median Home Value | $397,155 |
| Average Home Value | $445,691 |
Housing Distribution
Address Breakdown
Residential
20,718
Single Family
4,192
Multi-Family
16,526
Businesses
1,720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices