Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3015 Walnut Bend Ln APT 31, Houston, TX, 77042 earns $420/mo cash flow from $1,309/mo rent with a $612/mo payment. Total monthly income totals $1,309/mo, and annual cash flow totals $5,039/yr on $41,436 capital. ROI tracks 32.07% on current figures, and rental yield reads 12.57% at a $124,995 purchase. Equity gained on principal adds $807/yr, and 5% annual appreciation supports $34,534 over five years. Five-year ROI reaches 169.25% and total cumulative return in cash sums $70,131. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,309/mo property income instead of your personal income.
Townhouse
Built in 1980
5.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77042, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,063 (100%) |
| Owner Occupied HU | 4,722 (19.6%) |
| Renter Occupied HU | 16,302 (67.7%) |
| Vacant Housing Units | 3,039 (12.6%) |
| Median Home Value | $397,155 |
| Average Home Value | $445,691 |
Residential
20,718
Single Family
4,192
Multi-Family
16,526
Businesses
1,720
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Larissa Shumpert • Collective Realty Co.
Mls Name: HAR
Mls ID: #9020451
