3015 S Denley DrDallasTX75216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 3015 S Denley Dr, Dallas, TX, 75216 priced at $345,000 converts $3,359/mo rent into $905/mo cash flow after a $1,689/mo obligation. Total monthly income equals $3,359/mo, and annual cash flow totals $10,863/yr on $114,368 invested. Return on cash invested prints 29.41% in year one, and rental yield reads 11.68% against a $345,000 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation compiles into $95,317 by year five. Five-year ROI reaches 155.02% and total cumulative return in cash sums $177,292. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,359/mo property income covering a $1,689/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,926 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75216, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,401 (100%) |
| Owner Occupied HU | 9,968 (51.4%) |
| Renter Occupied HU | 7,801 (40.2%) |
| Vacant Housing Units | 1,632 ( 8.4%) |
| Median Home Value | $142,118 |
| Average Home Value | $207,866 |
Housing Distribution
Address Breakdown
Residential
18,632
Single Family
15,796
Multi-Family
2,836
Businesses
962
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Antonio Everette • BSA Realty
Mls Name: NTREIS
Mls ID: #20731925
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.