Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A
Investment property for sale in Castroville at 3014W Plan, Alsatian Oaks 60', Castroville, TX, 78009 offers a 9.78% rental yield on a $667,900 purchase with $5,446/mo rent. Total monthly income registers $5,446/mo, and a $3,269/mo payment leaves $696/mo available for distribution. Annual cash flow reaches $8,358/yr on $219,739 to close, and return on cash invested stands at 23.86% in year one. Equity gained on principal adds $4,310/yr while 5% annual appreciation supports $184,528 over five years. Portfolio math shows five-year ROI at 125.24% and total cumulative return in cash at $275,202. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,446/mo property income against a $3,269/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Date | Event | Price |
|---|---|---|
| 2024-05-21 | Listed for sale | $667,900 |
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
