3014 Swallows Nest DrSacramentoCA95833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sacramento at 3014 Swallows Nest Dr, Sacramento, CA, 95833 priced at $365,000 converts $2,998/mo rent into $741/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,998/mo, and annual cash flow totals $8,886/yr on $120,998 invested. Return on cash invested prints 27.25% in year one, and rental yield reads 9.86% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 142.23% and total cumulative return in cash sums $172,099. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,998/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Condo
Built in 1981
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95833, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,279 (100%) |
| Owner Occupied HU | 7,342 (45.1%) |
| Renter Occupied HU | 8,328 (51.2%) |
| Vacant Housing Units | 609 ( 3.7%) |
| Median Home Value | $494,585 |
| Average Home Value | $552,164 |
Housing Distribution
Address Breakdown
Residential
16,008
Single Family
12,566
Multi-Family
3,442
Businesses
684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charlotte Tjong • Re/Max Gold Fair Oaks
Mls Name: MetroList Services of CA
Mls ID: #225129000