3014 Osage RdSulphurOK73086
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 3014 Osage Rd, Sulphur, OK, 73086 in Sulphur earns a 9.52% gross yield at $199,900. Rent of $1,586/mo nets $310/mo after the $899/mo mortgage. The 1.76 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $55,229 and $1,841/yr in equity accumulation project a total cumulative return of $95,882.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $310 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,586 |
| Total Monthly Debt Service | $1,197 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73086, Sulphur, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,117 (100%) |
| Owner Occupied HU | 2,307 (56.0%) |
| Renter Occupied HU | 985 (23.9%) |
| Vacant Housing Units | 825 (20.0%) |
| Median Home Value | $208,197 |
| Average Home Value | $268,598 |
Housing Distribution
Address Breakdown
Residential
3,514
Single Family
3,455
Multi-Family
59
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73086, Sulphur, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,117 (100%) |
| Owner Occupied HU | 2,307 (56.0%) |
| Renter Occupied HU | 985 (23.9%) |
| Vacant Housing Units | 825 (20.0%) |
| Median Home Value | $208,197 |
| Average Home Value | $268,598 |
Housing Distribution
Address Breakdown
Residential
3,514
Single Family
3,455
Multi-Family
59
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices