3014 Opera WaySachseTX75048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sachse at 3014 Opera Way, Sachse, TX, 75048 earns $332/mo cash flow from $3,512/mo rent with a $2,051/mo payment. Total monthly income totals $3,512/mo, and annual cash flow totals $3,987/yr on $138,899 capital. ROI tracks 22.78% on current figures, and rental yield reads 10.06% at a $419,000 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 over five years. Five-year ROI reaches 120.09% and total cumulative return in cash sums $166,805. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,512/mo property income instead of your personal income.
Townhouse
Built in 2023
1,916 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75048, Sachse, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,604 (100%) |
| Owner Occupied HU | 7,689 (72.5%) |
| Renter Occupied HU | 2,383 (22.5%) |
| Vacant Housing Units | 532 ( 5.0%) |
| Median Home Value | $426,195 |
| Average Home Value | $468,781 |
Housing Distribution
Address Breakdown
Residential
11,365
Single Family
9,089
Multi-Family
2,276
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Newton • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20943837
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.