Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 3014 Chimira Ln, Houston, TX, 77051 offers $1,847/mo rent that, after a $979/mo payment, leaves $425/mo cash flow. Total monthly income is $1,847/mo, and annual cash flow is $5,096/yr on $66,300 cash. Return on cash invested measures 27.6% in year one, and rental yield stands at 11.08% at a $200,000 entry. Equity gained on principal adds $1,291/yr while 5% annual appreciation compounds into $55,256 by year five. Five-year ROI records 145.3% and total cumulative return in cash reaches $96,332. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,847/mo property income versus a $979/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
6,050 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77051, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 3,326 (40.0%) |
| Renter Occupied HU | 4,159 (50.0%) |
| Vacant Housing Units | 838 (10.1%) |
| Median Home Value | $230,989 |
| Average Home Value | $227,082 |
Residential
7,424
Single Family
5,426
Multi-Family
1,998
Businesses
492
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $200,000 |
| 2025-01-27 | Pending sale | $200,000 |
| 2025-01-27 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $127,828 | -1.10% |
| 2023-02-12 | N/A | N/A | $129,254 | 30.73% |
| 2022-02-12 | N/A | N/A | $98,874 | 29.06% |
Listed by: Chandra Ware • Sapphire Realty
Mls Name: HAR
Mls Provider:
Mls ID: #70421958
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
