Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Portland at 3013 W 26th St, Portland, IN, 47302 earns $924/mo cash flow from $1,638/mo rent with a $582/mo payment. Total monthly income totals $1,638/mo, and annual cash flow totals $11,089/yr on $39,449 capital. ROI tracks 48.02% on current figures, and rental yield reads 16.52% at a $119,000 purchase. Equity gained on principal adds $768/yr, and 5% annual appreciation supports $32,878 over five years. Five-year ROI reaches 253.47% and total cumulative return in cash sums $99,989. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,638/mo property income instead of your personal income.
Single Family
Built in 1946
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47302, Muncie, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,894 (100%) |
| Owner Occupied HU | 7,150 (55.5%) |
| Renter Occupied HU | 3,985 (30.9%) |
| Vacant Housing Units | 1,759 (13.6%) |
| Median Home Value | $89,088 |
| Average Home Value | $153,660 |
Residential
11,508
Single Family
11,429
Multi-Family
79
Businesses
580
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Sold | $119,000 |
| 2024-12-21 | Pending sale | $119,000 |
| 2024-12-18 | Price change | $119,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $503.64 | 9.15% | $69,800 | N/A |
| 2023-10-21 | $461.42 | 75.82% | $69,800 | -0.99% |
| 2022-10-21 | $262.44 | -63.60% | $70,500 | 63.19% |
Listed by: Laura Wright • PPG Real Estate LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202430756
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
