Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in McAllen at 3013 Tanya Ave, McAllen, TX, 78503 generates $1,987/mo in rent and, after a $950/mo payment, leaves $604/mo in cash flow. Total monthly income is $1,987/mo, and annual cash flow is $7,249/yr on $64,311 invested. Return on cash invested sits at 31.18% in year one, and rental yield is 12.29% on a $194,000 entry. Equity gained on principal adds $1,252/yr, while 5% annual appreciation builds toward $53,599 over five years. Five-year ROI reaches 164.61% and total cumulative return in cash sums $105,860. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,987/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
5,357 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78503, Mcallen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,420 (100%) |
| Owner Occupied HU | 4,842 (51.4%) |
| Renter Occupied HU | 3,426 (36.4%) |
| Vacant Housing Units | 1,152 (12.2%) |
| Median Home Value | $174,361 |
| Average Home Value | $221,958 |
Residential
8,402
Single Family
7,116
Multi-Family
1,286
Businesses
1,609
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $194,000 |
| 2024-11-04 | Price change | $199,000 |
| 2024-08-26 | Listed for sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $164,995 | -3.93% |
| 2023-12-27 | $3255.31 | 48.01% | $171,748 | 30.21% |
| 2022-12-27 | $2199.38 | 0.82% | $131,897 | 10.14% |
Listed by: Tomas Mata • Tnt Real Estate
Mls Name: Greater McAllen AOR
Mls ID: #452888
Disclaimer: Listing information is deemed reliable, but not guaranteed.
