3013 Silvermill Loop, Land O Lakes, FL, 34638 | $619/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1401 sft

1915 Dover Ct, Oldsmar, FL, 34677

4 Bed
3 Bath
2200 sft

21738 Ocean Pines Dr, Land O Lakes, FL, 34639

2 Bed
2 Bath
1415 sft

1830 Cypress Trace Dr, Safety Harbor, FL, 34695

4 Bed
3 Bath
2008 sft

18353 Briar Oaks Dr, Hudson, FL, 34667

Nearby investment properties with comparable prices

3 Bed
2 Bath
1481 sft

314 Circle Dr, Palm Harbor, FL, 34683

4 Bed
3 Bath
1870 sft

8625 Linked Dr, New Port Richey, FL, 34655

6 Bed
3 Bath
2463 sft

11808 Brae Way, Dade City, FL, 33525

3 Bed
2 Bath
1560 sft

2631 Hardin Way, Zephyrhills, FL, 33541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 3013 Silvermill Loop, Land O Lakes, FL, 34638 earns $619/mo cash flow from $3,638/mo rent with a $2,227/mo payment. Total monthly income totals $3,638/mo, and annual cash flow totals $7,422/yr on $150,833 capital. ROI tracks 24.83% on current figures, and rental yield reads 9.59% at a $455,000 purchase. Equity gained on principal adds $2,936/yr, and 5% annual appreciation supports $125,708 over five years. Five-year ROI reaches 129.83% and total cumulative return in cash sums $195,820. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,638/mo property income instead of your personal income.

Single Family

Built in 2006

6,188 sqft lot

$N/A/sqft

No HOA