3012 Vancouver DrBaton RougeLA70819
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 3012 Vancouver Dr, Baton Rouge, LA, 70819 in Baton Rouge is listed at $149,900 and delivers $1,202/mo in rent and $273/mo in net monthly cash flow. The 9.62% yield and 1.78 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $41,415 over five years, and $1,381/yr in principal reduction supplements cash return. Total projected cumulative return: $74,495.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 7.2% |
| Monthly Cash Flow | $273 | $450 |
City averages based on Baton Rouge market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,202 |
| Total Monthly Debt Service | $869 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
10,676 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70819, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,945 (100%) |
| Owner Occupied HU | 1,193 (61.3%) |
| Renter Occupied HU | 551 (28.3%) |
| Vacant Housing Units | 201 (10.3%) |
| Median Home Value | $167,526 |
| Average Home Value | $208,667 |
Housing Distribution
Address Breakdown
Residential
1,925
Single Family
1,903
Multi-Family
22
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
10,676 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70819, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,945 (100%) |
| Owner Occupied HU | 1,193 (61.3%) |
| Renter Occupied HU | 551 (28.3%) |
| Vacant Housing Units | 201 (10.3%) |
| Median Home Value | $167,526 |
| Average Home Value | $208,667 |
Housing Distribution
Address Breakdown
Residential
1,925
Single Family
1,903
Multi-Family
22
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derrick Acosta • Century 21 Action Realty
Mls Name: ROAM MLS
Mls ID: #2025013342