Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Northlake at 3012 Little Wonder Ln, Northlake, TX, 76226 at $809,990 posts ROI 29.52% with $2,101/mo cash flow from $7,949/mo rent. Total monthly income equals $7,949/mo, and annual cash flow records $25,214/yr on $266,487 to close. Return on cash invested measures 29.52% and rental yield reads 11.78% at the current $809,990. Equity gained on principal adds $5,227/yr, and 5% annual appreciation supports $223,785 by year five. Five-year ROI prints 155.73% and total cumulative return in cash totals $414,996.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,949/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
6,969 sqft lot
$N/A/sqft
$1,060 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $702,852 |
| 2024-07-12 | Price change | $809,990 |
| 2024-07-02 | Price change | $749,852 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20538228
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
