3012 Honaker RdDraperVA24324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Draper at 3012 Honaker Rd, Draper, VA, 24324 uses $46,410 cash to close to unlock $5,800/yr annual cash flow and $483/mo monthly cash flow. Total monthly income runs $1,320/mo, and a $685/mo payment keeps the spread at $483/mo. Purchase price stands at $140,000, and rental yield measures 11.31% with $1,320/mo rent. Return on cash invested shows 32.41% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 169.67% and total cumulative return in cash records $78,742. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,320/mo property income covering a $685/mo payment rather than investor’s personal income.
Single Family
Built in 1975
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24324, Draper, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,020 (100%) |
| Owner Occupied HU | 692 (67.8%) |
| Renter Occupied HU | 142 (13.9%) |
| Vacant Housing Units | 186 (18.2%) |
| Median Home Value | $229,861 |
| Average Home Value | $330,647 |
Housing Distribution
Address Breakdown
Residential
891
Single Family
891
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices