3012 Edisto Way, Indian Land, SC, 29707 | $353/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
2 Bath
1097 sft

9401 S Vicksburg Park Ct, Charlotte, NC, 28210

2 Bed
2 Bath
920 sft

5003 Sharon Rd UNIT K, Charlotte, NC, 28210

3 Bed
2 Bath
1290 sft

218 Water Oak Dr, Pineville, NC, 28134

3 Bed
2 Bath
1199 sft

11712 Battery Pl, Charlotte, NC, 28273

Nearby investment properties with comparable prices

3 Bed
3 Bath
1601 sft

1704 Braemar Village Dr, Monroe, NC, 28110

3 Bed
3 Bath
1937 sft

1416 Pine Heart Dr, Edgemoor, SC, 29712

2 Bed
1 Bath
818 sft

504 Wakefield Dr APT A, Charlotte, NC, 28209

3 Bed
3 Bath
1679 sft

656 Lamorak Pl, Richburg, SC, 29729

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Land at 3012 Edisto Way, Indian Land, SC, 29707 offers a 8.32% rental yield on a $359,000 purchase with $2,490/mo rent. Total monthly income registers $2,490/mo, and a $1,757/mo payment leaves $353/mo available for distribution. Annual cash flow reaches $4,237/yr on $119,009 to close, and return on cash invested stands at 23.47% in year one. Equity gained on principal adds $2,317/yr while 5% annual appreciation supports $99,185 over five years. Portfolio math shows five-year ROI at 121.65% and total cumulative return in cash at $144,775. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,490/mo property income against a $1,757/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2010

0.09 Acres lot

$N/A/sqft

No HOA