3012 Beech Grove Dr, Durham, NC, 27705 | 5.5% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1136 sft

4114 Brenmar Ln, Durham, NC, 27713

3 Bed
2 Bath
1291 sft

4513 Denfield St, Durham, NC, 27704

2 Bed
1 Bath
954 sft

115 Gresham Ave, Durham, NC, 27704

3 Bed
2 Bath
1448 sft

2 Drakesway Ct, Durham, NC, 27713

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

225 E End Ave, DURHAM, NC, 27703

4 Bed
5 Bath
2345 sft

Brentwood Plan, Oakwood, Mebane, NC, 27302

3 Bed
3 Bath
1946 sft

953 Westerland Way, Durham, NC, 27703

4 Bed
4 Bath
2184 sft

1517 Tamarisk Ln, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 3012 Beech Grove Dr, Durham, NC, 27705 earns from $2,178/mo rent with a $2,325/mo payment. Total monthly income totals $2,178/mo. ROI tracks 14.44% on current figures, and rental yield reads 5.5% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 73.4% and total cumulative return in cash sums $115,579. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,178/mo property income instead of your personal income.

Single Family

Built in 2016

0.94 Acres lot

$N/A/sqft

No HOA