3012 Aquila Ave N, Crystal, MN, 55427 | $381/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2100 sft

11666 Nevada Ln, Champlin, MN, 55316

3 Bed
1 Bath
1400 sft

1531 Alameda St, Saint Paul, MN, 55117

3 Bed
2 Bath
1268 sft

15 S 1st St APT A1520, Minneapolis, MN, 55401

2 Bed
2 Bath
1202 sft

1025 E 145th St, Burnsville, MN, 55337

Nearby investment properties with comparable prices

3 Bed
2 Bath
2100 sft

6011 6th St NE, Fridley, MN, 55432

3 Bed
2 Bath
1551 sft

1536 Clemson Dr #B, Eagan, MN, 55122

2 Bed
2 Bath
1920 sft

4463 Arden View Ct, Arden Hills, MN, 55112

3 Bed
2 Bath
1800 sft

14601 Atrium Way APT 317, Minnetonka, MN, 55345

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crystal at 3012 Aquila Ave N, Crystal, MN, 55427 generates $2,566/mo in rent and, after a $1,713/mo payment, leaves $381/mo in cash flow. Total monthly income is $2,566/mo, and annual cash flow is $4,566/yr on $116,025 invested. Return on cash invested sits at 23.84% in year one, and rental yield is 8.8% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 124.04% and total cumulative return in cash sums $143,918. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,566/mo property income rather than buyer’s personal income.

Single Family

Built in 1963

9,147 sqft lot

$N/A/sqft

No HOA