30117 Grapevine LnCarl JunctionMO64834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carl Junction at 30117 Grapevine Ln, Carl Junction, MO, 64834 generates $1,366/mo in rent and, after a $832/mo payment, leaves $307/mo in cash flow. Total monthly income is $1,366/mo, and annual cash flow is $3,688/yr on $56,355 invested. Return on cash invested sits at 26.45% in year one, and rental yield is 9.64% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 138.06% and total cumulative return in cash sums $77,805. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,366/mo property income rather than buyer’s personal income.
Manufactured
Built in 2001
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64834, Carl Junction, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,095 (100%) |
| Owner Occupied HU | 3,106 (75.8%) |
| Renter Occupied HU | 782 (19.1%) |
| Vacant Housing Units | 207 ( 5.1%) |
| Median Home Value | $230,484 |
| Average Home Value | $269,014 |
Housing Distribution
Address Breakdown
Residential
4,032
Single Family
4,031
Multi-Family
1
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Flanagan Group, Kimberly Flanagan • The Essential Real Estate
Mls Name: Ozark Gateway AOR
Mls ID: #253749