3011 SW 128th Ave, Miramar, FL, 33027 | $945/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3011 SW 128th Ave, Miramar, FL, 33027 | $945/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1588 sft

15481 NW 91st Ct, Miami Lakes, FL, 33018

3 Bed
3 Bath
1605 sft

11255 NW 88th St, Doral, FL, 33178

4 Bed
3 Bath
1772 sft

13860 SW 74th St, Miami, FL, 33183

3 Bed
2 Bath
1612 sft

1035 NW 128th Ct, Miami, FL, 33182

Nearby investment properties with comparable prices

3 Bed
3 Bath
1491 sft

10012 NW 7th Street #213, Miami, FL, 33172

3 Bed
2 Bath
1207 sft

10870 NW 88th Ter UNIT 103, Doral, FL, 33178

3 Bed
2 Bath
1080 sft

9154 NW 119th Ter, Hialeah, FL, 33018

3 Bed
3 Bath
1545 sft

8854 W 35th Ave #8854, Hialeah, FL, 33018

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Miramar at 3011 SW 128th Ave, Miramar, FL, 33027 uses $142,213 cash to close to unlock $11,338/yr annual cash flow and $945/mo monthly cash flow. Total monthly income runs $4,255/mo, and a $2,100/mo payment keeps the spread at $945/mo. Purchase price stands at $428,999, and rental yield measures 11.9% with $4,255/mo rent. Return on cash invested shows 27.88% in year one, and 5% annual appreciation builds toward $118,525 over five years. Five-year ROI reaches 147.6% and total cumulative return in cash records $209,904. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,255/mo property income covering a $2,100/mo payment rather than investor’s personal income.

Townhouse

Built in 2004

1,300 sqft lot

$N/A/sqft

$463 monthly HOA

More details about the property

Impressive townhouse for sale in Melrose Point, Miramar. Perfectly located near highways I-75 and the Florida Turnpike, with quick access to supermarkets and shopping malls. This 1270 SQFT townhouse, situated on a premium lot, in the exclusive Melrose Point community offers the perfect blend of comfort and style. Meticulously maintained by its original owners, it features 3 bedrooms and 3 full bathrooms. The master bedroom is a true sanctuary with 2 closets and a balcony with the backyard view, providing a peaceful and tranquil environment. Additionally, there is a first-floor room with a full bathroom, ideal for guests or a home office. Community amenities include a clubhouse, community pool, gym, playground, and gated entry. Melrose Point is strategically located with easy access to major highways, making it convenient to move around the city. With top rated schools around the area. This townhouse is not only a wonderful residence but also an excellent investment in a prime location. Don't miss the opportunity to make this beautifully maintained townhouse your new home!l

Neighborhood Data

Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,401 (100%)
Owner Occupied HU	18,626 (73.3%)
Renter Occupied HU	5,765 (22.7%)
Vacant Housing Units	1,010 ( 4.0%)
Median Home Value	$520,520
Average Home Value	$539,897