Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hillsborough at 3011 Revere Ct BLDG 30 #3011, Hillsborough, NJ, 08844 generates $3,360/mo in rent and, after a $1,855/mo payment, leaves $659/mo in cash flow. Total monthly income is $3,360/mo, and annual cash flow is $7,903/yr on $125,639 invested. Return on cash invested sits at 26.2% in year one, and rental yield is 10.64% on a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 137.81% and total cumulative return in cash sums $173,147. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.
Townhouse
Built in 1987
12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08844, Hillsborough, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,763 (100%) |
| Owner Occupied HU | 12,465 (74.4%) |
| Renter Occupied HU | 3,569 (21.3%) |
| Vacant Housing Units | 729 ( 4.3%) |
| Median Home Value | $604,614 |
| Average Home Value | $650,014 |
Residential
16,156
Single Family
15,751
Multi-Family
405
Businesses
1,281
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Maria Forsberg-villon • Prominent Properties Sir
Mls Name: GSMLS
Mls ID: #3990217
