Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 3011 NW 1st St, Miami, FL, 33125 listed at $624,800 pairs $4,118/mo rent with a $3,058/mo payment. Total monthly income runs $4,118/mo. Return on cash invested measures 19.9% in year one, and rental yield registers 7.91% at a $624,800 basis. Equity gained on principal adds $4,032/yr, and annual property appreciation at 5% supports $172,621 by year five. Five-year ROI tracks 103.32% and total cumulative return in cash totals $212,386. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,118/mo property income relative to a $3,058/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1941
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33125, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,408 (100%) |
| Owner Occupied HU | 5,441 (24.3%) |
| Renter Occupied HU | 15,974 (71.3%) |
| Vacant Housing Units | 993 ( 4.4%) |
| Median Home Value | $475,381 |
| Average Home Value | $585,368 |
Residential
20,334
Single Family
9,534
Multi-Family
10,800
Businesses
1,066
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisleidy Pinero • Florida Realty of Miami Corp
Mls Name: MIAMI
Mls ID: #A11853502
