3011 Beauchamp RdLittle RockAR72210
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 3011 Beauchamp Rd, Little Rock, AR, 72210 in Little Rock worth study. Rental yield 4.88%. The 4.88% gross yield is below cash-flow benchmarks at $385,000, but 5% annual appreciation, adding $106,368 over five years, frames this as a capital growth position. Rent of $1,567/mo partially offsets the $1,731/mo payment. Ziffy Mortgage finances appreciation-play properties (0.91 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $97,660.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.9% | 7.1% |
| Monthly Cash Flow | $(747) | $425 |
City averages based on Little Rock market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,567 |
| Total Monthly Debt Service | $2,161 |
| DSCR Ratio | 0.73x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72210, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,380 (100%) |
| Owner Occupied HU | 4,827 (57.6%) |
| Renter Occupied HU | 2,998 (35.8%) |
| Vacant Housing Units | 555 ( 6.6%) |
| Median Home Value | $274,113 |
| Average Home Value | $318,637 |
Housing Distribution
Address Breakdown
Residential
7,850
Single Family
6,373
Multi-Family
1,477
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72210, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,380 (100%) |
| Owner Occupied HU | 4,827 (57.6%) |
| Renter Occupied HU | 2,998 (35.8%) |
| Vacant Housing Units | 555 ( 6.6%) |
| Median Home Value | $274,113 |
| Average Home Value | $318,637 |
Housing Distribution
Address Breakdown
Residential
7,850
Single Family
6,373
Multi-Family
1,477
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John K Willix • CBRPM Bryant
Mls Name: CARMLS
Mls ID: #26004486