30106 Pelican Beach Cir, Dagsboro, DE, 19939 | $139/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1090 sft

11000 Coastal Hwy UNIT 1706, Ocean City, MD, 21842

3 Bed
2 Bath
2060 sft

319 E Church St, Millsboro, DE, 19966

4 Bed
2 Bath
1700 sft

5 Blackberry Ln, Harbeson, DE, 19951

2 Bed
2 Bath
1097 sft

606 Chesapeake House Rd #606N, Bethany Beach, DE, 19930

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
1076 sft

5405 Coastal Hwy UNIT 412, Ocean City, MD, 21842

1 Bed
2 Bath
733 sft

5801 Atlantic Ave UNIT 907, Ocean City, MD, 21842

Investment Property+ 1 more

1 Bed
1 Bath
756 sft

6803 Atlantic Ave UNIT 4H, Ocean City, MD, 21842

Investment Property+ 2 more

4 Bed
2 Bath
2494 sft

10507 Friendship Rd, Berlin, MD, 21811

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dagsboro at 30106 Pelican Beach Cir, Dagsboro, DE, 19939 earns $139/mo cash flow from $3,032/mo rent with a $2,447/mo payment. Total monthly income totals $3,032/mo, and annual cash flow totals $1,670/yr on $165,750 capital. ROI tracks 20.92% on current figures, and rental yield reads 7.28% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 107.73% and total cumulative return in cash sums $178,568. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,032/mo property income instead of your personal income.

Single Family

Built in 2005

9,147 sqft lot

$N/A/sqft

No HOA