3010 Silver Ave, Mission, TX, 78574 | $35/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1119 sft

1502 Samara Ave #2, Pharr, TX, 78577

4 Bed
3 Bath
2100 sft

2605 Linva Ave, Edinburg, TX, 78541

2 Bed
2 Bath
972 sft

1911 Lost Greens Dr, Mission, TX, 78572

2 Bed
3 Bath
1278 sft

1500 Hummingbird Ct APT 5, Pharr, TX, 78577

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1552 sft

7708 Alberto Rd, Edinburg, TX, 78542

3 Bed
3 Bath
1500 sft

6703 S Amarillo Ln, Pharr, TX, 78577

Currently Rented+ 3 more

3 Bed
2 Bath
1098 sft

2017 Newport St, McAllen, TX, 78501

1 Bed
1 Bath
1016 sft

2408 Starling Cir W, Palmview, TX, 78572

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mission at 3010 Silver Ave, Mission, TX, 78574 earns $35/mo cash flow from $1,565/mo rent with a $1,003/mo payment. Total monthly income totals $1,565/mo, and annual cash flow totals $422/yr on $67,958 capital. ROI tracks 20.53% on current figures, and rental yield reads 9.16% at a $205,000 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,638 over five years. Five-year ROI reaches 107.9% and total cumulative return in cash sums $73,326. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,565/mo property income instead of your personal income.

Single Family

Built in 2003

6,181 sqft lot

$N/A/sqft

No HOA