3010 Cadet CirBryanTX77807
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bryan at 3010 Cadet Cir, Bryan, TX, 77807 with 5% annual appreciation on a $650,000 basis while $3,696/mo rent supports operations. 07% in year one. Equity gained on principal adds $4,194/yr, and five-year appreciation sums $179,583 alongside rental yield of 6.82%. Five-year ROI measures 68.01% and total cumulative return in cash totals $145,442. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,696/mo property income versus a $3,181/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2024
N/A lot
$N/A/sqft
$320 monthly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 77807, Bryan, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,253 (100%) |
| Owner Occupied HU | 4,189 (57.8%) |
| Renter Occupied HU | 2,111 (29.1%) |
| Vacant Housing Units | 953 (13.1%) |
| Median Home Value | $296,975 |
| Average Home Value | $351,530 |
Housing Distribution
Address Breakdown
Residential
6,837
Single Family
5,603
Multi-Family
1,234
Businesses
216
Price History
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $650,000 |
| 2024-09-23 | Listing removed | $585,000 |
| 2024-06-06 | Pending sale | $585,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: Condo
- Year Built: 2024
- Architectural Style: Traditional
- Building Area: 2,451
- Living Area: 2,451 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Electric
- Cooling: Electric, Ceiling Fan(s)
- Flooring: Engineered Wood, Tile
- Interior Features: High Ceilings, Wet Bar
- Exterior Features: Back Green Space, Exercise Room, Front Yard, Outdoor Kitchen, Sprinkler System
- Parking Features: Attached
Location
HOA & Fees
- HOA Fee: $320 monthly
- Association Fee: $320 monthly
- Fees & Dues: N/A
- Association Amenities: Clubhouse, Fitness Center, Golf Course, Jogging Path, Pickle Ball Court, Security, Tennis Court(s)
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: Concrete
School Information
- Elementary School: Mary Branch Elementary School
- Middle School: Stephen F. Austin Middle School
- High School: Bryan High School
Listed by: Betsy Segers • Coldwell Banker Apex, REALTORS LLC
Mls Name: HAR
Mls Provider:
Mls ID: #28906661
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.