301 Waterside DrHamptonVA23666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hampton at 301 Waterside Dr, Hampton, VA, 23666 priced at $319,900 converts $2,500/mo rent into $587/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,500/mo, and annual cash flow totals $7,049/yr on $106,047 invested. Return on cash invested prints 26.56% in year one, and rental yield reads 9.38% against a $319,900 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation compiles into $88,382 by year five. Five-year ROI reaches 138.24% and total cumulative return in cash sums $146,600. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,500/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Townhouse
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23666, Hampton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,061 (100%) |
| Owner Occupied HU | 12,157 (46.6%) |
| Renter Occupied HU | 12,126 (46.5%) |
| Vacant Housing Units | 1,778 ( 6.8%) |
| Median Home Value | $271,054 |
| Average Home Value | $296,176 |
Housing Distribution
Address Breakdown
Residential
24,997
Single Family
20,308
Multi-Family
4,689
Businesses
1,561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices