Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West at 301 W Goddard St, West, TX, 76691 priced at $199,900 converts $1,511/mo rent into $90/mo cash flow after a $978/mo obligation. Total monthly income equals $1,511/mo, and annual cash flow totals $1,079/yr on $66,267 invested. Return on cash invested prints 21.54% in year one, and rental yield reads 9.07% against a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation compiles into $55,229 by year five. Five-year ROI reaches 112.78% and total cumulative return in cash sums $74,737. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,511/mo property income covering a $978/mo payment, not borrower’s personal income.
Single Family
Built in 1940
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76691, West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,894 (100%) |
| Owner Occupied HU | 2,109 (72.9%) |
| Renter Occupied HU | 569 (19.7%) |
| Vacant Housing Units | 216 ( 7.5%) |
| Median Home Value | $298,397 |
| Average Home Value | $355,776 |
Residential
2,793
Single Family
2,717
Multi-Family
76
Businesses
240
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-28 | $3226.02 | 18.69% | $160,764 | 20.00% |
| 2023-08-28 | $2718.13 | 4.68% | $133,970 | 12.66% |
| 2022-08-28 | $2596.60 | 20.91% | $118,920 | 38.30% |
Listed by: Nolan Grimm • Slovak Realty
Mls Name: NTREIS
Mls ID: #21044573
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
