








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,458/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 7.54% with $3,458/mo rent. Return on cash invested shows 18.79% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 97.4% and total cumulative return in cash records $176,254. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,458/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 1956
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Sold | $550,000 |
| 2025-08-28 | Pending sale | $553,000 |
| 2025-07-18 | Listed for sale | $553,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $540.02 | 2.99% | $105,937 | 3.00% |
| 2023-10-20 | $524.35 | -0.61% | $102,852 | 3.00% |
| 2022-10-20 | $527.55 | -1.84% | $99,857 | 3.00% |



Listed by: Annielis Diaz • RE/MAX Advance Realty II
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11842274
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.