301 Summit LoopEltopiaWA99330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eltopia at 301 Summit Loop, Eltopia, WA, 99330 generates $2,881/mo in rent, after a $3,769/mo payment. Total monthly income is $2,881/mo. Return on cash invested sits at 11.78% in year one, and rental yield is 4.49% on a $769,999 entry. Equity gained on principal adds $4,969/yr, while 5% annual appreciation builds toward $212,737 over five years. Five-year ROI reaches 59% and total cumulative return in cash sums $149,457. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,881/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
3.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99330, Eltopia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 367 (100%) |
| Owner Occupied HU | 221 (60.2%) |
| Renter Occupied HU | 115 (31.3%) |
| Vacant Housing Units | 31 ( 8.4%) |
| Median Home Value | $553,728 |
| Average Home Value | $552,670 |
Housing Distribution
Address Breakdown
Residential
320
Single Family
320
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Leigh • Century 21-Tri-Cities
Mls Name: PACMLS
Mls ID: #289954