301 State StJuliaettaID83535
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $489,900, 301 State St, Juliaetta, ID, 83535 in Juliaetta generates $2,989/mo in rent (7.32% yield) but nets only $171/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.36) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $135,350. Total projected return: $195,838.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 5.0% |
| Monthly Cash Flow | $171 | $800 |
City averages based on Juliaetta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,989 |
| Total Monthly Debt Service | $2,623 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2016
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83535, Juliaetta, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 384 (71.9%) |
| Renter Occupied HU | 92 (17.2%) |
| Vacant Housing Units | 58 (10.9%) |
| Median Home Value | $353,774 |
| Average Home Value | $396,263 |
Housing Distribution
Address Breakdown
Residential
374
Single Family
353
Multi-Family
21
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2016
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83535, Juliaetta, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 384 (71.9%) |
| Renter Occupied HU | 92 (17.2%) |
| Vacant Housing Units | 58 (10.9%) |
| Median Home Value | $353,774 |
| Average Home Value | $396,263 |
Housing Distribution
Address Breakdown
Residential
374
Single Family
353
Multi-Family
21
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices