301 State Ridge RdAnnapolisMO63620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Annapolis at 301 State Ridge Rd, Annapolis, MO, 63620 offers $1,693/mo rent that, after a $1,219/mo payment, leaves $142/mo cash flow. Total monthly income is $1,693/mo, and annual cash flow is $1,704/yr on $82,544 cash. Return on cash invested measures 21.97% in year one, and rental yield stands at 8.16% at a $249,000 entry. Equity gained on principal adds $1,607/yr while 5% annual appreciation compounds into $68,794 by year five. Five-year ROI records 113.96% and total cumulative return in cash reaches $94,064. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,693/mo property income versus a $1,219/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63620, Annapolis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 621 (100%) |
| Owner Occupied HU | 412 (66.3%) |
| Renter Occupied HU | 86 (13.8%) |
| Vacant Housing Units | 123 (19.8%) |
| Median Home Value | $122,297 |
| Average Home Value | $185,674 |
Housing Distribution
Address Breakdown
Residential
675
Single Family
675
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices