Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Southlake at 301 Sir Georges Ct, Southlake, TX, 76092 priced at $1,720,000 converts $7,740/mo rent into after a $8,419/mo obligation. Total monthly income equals $7,740/mo. Return on cash invested prints 10.48% in year one, and rental yield reads 5.4% against a $1,720,000 entry. Equity gained on principal adds $11,099/yr, while 5% annual appreciation compiles into $475,204 by year five. Five-year ROI reaches 53.51% and total cumulative return in cash sums $298,210. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,740/mo property income covering a $8,419/mo payment, not borrower’s personal income.
Single Family
Built in 2004
0.48 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 76092, Southlake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,160 (100%) |
| Owner Occupied HU | 9,321 (91.7%) |
| Renter Occupied HU | 652 ( 6.4%) |
| Vacant Housing Units | 187 ( 1.8%) |
| Median Home Value | $829,989 |
| Average Home Value | $956,145 |
Residential
10,137
Single Family
9,918
Multi-Family
219
Businesses
2,742
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $1,720,000 |
| 2024-06-17 | Price change | $1,747,000 |
| 2024-06-04 | Price change | $1,795,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $26428.72 | 14.29% | $1,450,000 | 35.28% |
| 2022-08-14 | $23124.21 | -4.12% | $1,071,856 | -0.35% |
| 2021-08-14 | $24117.14 | 0.22% | $1,075,602 | 1.91% |
Listed by: Beverly Spillyards • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20569193
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
