Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rocksprings at 301 S PRICE ST, Rocksprings, TX, 78880 at $159,900 posts ROI 24.34% with $196/mo cash flow from $1,333/mo rent. Total monthly income equals $1,333/mo, and annual cash flow records $2,347/yr on $53,007 to close. Return on cash invested measures 24.34% and rental yield reads 10% at the current $159,900. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,177 by year five. Five-year ROI prints 127.85% and total cumulative return in cash totals $67,770.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,333/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2018
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78880, Rocksprings, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 860 (100%) |
| Owner Occupied HU | 415 (48.3%) |
| Renter Occupied HU | 94 (10.9%) |
| Vacant Housing Units | 351 (40.8%) |
| Median Home Value | $75,625 |
| Average Home Value | $128,855 |
Residential
134
Single Family
134
Multi-Family
0
Businesses
85
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Price change | $159,900 |
| 2024-09-30 | Price change | $164,000 |
| 2024-05-14 | Price change | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $102,352 | -4.59% |
| 2023-02-12 | $2156.31 | 28.87% | $107,279 | 9.68% |
| 2022-02-12 | $1673.29 | -3.64% | $97,814 | 3.26% |
What's Special
Access Only,Pull Down Stairs
Listed by: Monica Allison • Realty Executives Access
Mls Name: SABOR
Mls Provider:
Mls ID: #1768204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
