Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mingus at 301 S Mingus Blvd, Mingus, TX, 76463 priced at $199,999 converts $1,595/mo rent into $173/mo cash flow after a $979/mo obligation. Total monthly income equals $1,595/mo, and annual cash flow totals $2,072/yr on $66,300 invested. Return on cash invested prints 23.03% in year one, and rental yield reads 9.57% against a $199,999 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 120.83% and total cumulative return in cash sums $80,108. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,595/mo property income covering a $979/mo payment, not borrower’s personal income.
Single Family
Built in 1930
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76463, Mingus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 267 (100%) |
| Owner Occupied HU | 173 (64.8%) |
| Renter Occupied HU | 46 (17.2%) |
| Vacant Housing Units | 48 (18.0%) |
| Median Home Value | $355,882 |
| Average Home Value | $486,113 |
Residential
178
Single Family
178
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: David Marr • Marr Realty
Mls Name: NTREIS
Mls ID: #20707556
