301 S Clubhouse LnSierra VistaAZ85635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sierra Vista at 301 S Clubhouse Ln, Sierra Vista, AZ, 85635 offers $1,619/mo rent that, after a $1,077/mo payment, leaves $318/mo cash flow. Total monthly income is $1,619/mo, and annual cash flow is $3,821/yr on $72,913 cash. Return on cash invested measures 25.15% in year one, and rental yield stands at 8.83% at a $219,950 entry. Equity gained on principal adds $1,419/yr while 5% annual appreciation compounds into $60,768 by year five. Five-year ROI records 130.62% and total cumulative return in cash reaches $95,239. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,619/mo property income versus a $1,077/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
4,508 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85635, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,540 (100%) |
| Owner Occupied HU | 9,727 (55.5%) |
| Renter Occupied HU | 6,185 (35.3%) |
| Vacant Housing Units | 1,628 ( 9.3%) |
| Median Home Value | $240,052 |
| Average Home Value | $267,767 |
Housing Distribution
Address Breakdown
Residential
16,743
Single Family
13,114
Multi-Family
3,629
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Renn • Tierra Antigua Realty, LLC
Mls Name: ARMLS
Mls ID: #6937391