301 S Bradshaw StDentonTX76205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denton at 301 S Bradshaw St, Denton, TX, 76205 uses $79,229 cash to close to unlock $3,783/yr annual cash flow and $315/mo monthly cash flow. Total monthly income runs $2,015/mo, and a $1,170/mo payment keeps the spread at $315/mo. Purchase price stands at $239,000, and rental yield measures 10.12% with $2,015/mo rent. Return on cash invested shows 24.68% in year one, and 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 129.71% and total cumulative return in cash records $102,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,015/mo property income covering a $1,170/mo payment rather than investor’s personal income.
Single Family
Built in 1947
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76205, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,387 (100%) |
| Owner Occupied HU | 3,048 (32.5%) |
| Renter Occupied HU | 5,615 (59.8%) |
| Vacant Housing Units | 724 ( 7.7%) |
| Median Home Value | $409,452 |
| Average Home Value | $586,065 |
Housing Distribution
Address Breakdown
Residential
7,769
Single Family
4,530
Multi-Family
3,239
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darrell Toler • Elle Realty
Mls Name: NTREIS
Mls ID: #20891951
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.