Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Junction at 301 S. 12th Street, Junction, TX, 76849 generates $1,819/mo in rent and, after a $979/mo payment, leaves $388/mo in cash flow. Total monthly income is $1,819/mo, and annual cash flow is $4,658/yr on $66,300 invested. Return on cash invested sits at 26.93% in year one, and rental yield is 10.91% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 141.86% and total cumulative return in cash sums $94,052. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,819/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76849, Junction, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,600 (100%) |
| Owner Occupied HU | 1,458 (56.1%) |
| Renter Occupied HU | 428 (16.5%) |
| Vacant Housing Units | 714 (27.5%) |
| Median Home Value | $271,687 |
| Average Home Value | $488,781 |
Residential
1,555
Single Family
1,520
Multi-Family
35
Businesses
265
Date | Event | Price |
|---|---|---|
| 2024-10-12 | Price change | $200,000 |
| 2024-10-11 | Listed for sale | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $188,890 | 0.90% |
| 2023-02-13 | $3421.70 | 37.45% | $187,210 | 59.37% |
| 2022-02-13 | $2489.48 | 18.10% | $117,470 | 17.76% |
Listed by: Cody Plumley • Plumley Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1815486
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
