Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ferris at 301 Redbud St, Ferris, TX, 75125 listed at $281,500 pairs $2,026/mo rent with a $1,378/mo payment to leave $24/mo cash flow. Total monthly income runs $2,026/mo, and annual cash flow reaches $288/yr on $93,317 cash to close. Return on cash invested measures 20.22% in year one, and rental yield registers 8.64% at a $281,500 basis. Equity gained on principal adds $1,816/yr, and annual property appreciation at 5% supports $77,773 by year five. Five-year ROI tracks 105.75% and total cumulative return in cash totals $98,688. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,026/mo property income relative to a $1,378/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,372 (74.6%) |
| Renter Occupied HU | 633 (19.9%) |
| Vacant Housing Units | 176 ( 5.5%) |
| Median Home Value | $250,492 |
| Average Home Value | $274,762 |
Residential
3,036
Single Family
3,029
Multi-Family
7
Businesses
213
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carla Smith • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20965912
