301 Pinnacle Inn Road UNIT 3302Beech MountainNC28604








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Beech Mountain at 301 Pinnacle Inn Road UNIT 3302, Beech Mountain, NC, 28604 uses $57,018 cash to close to unlock $151/yr annual cash flow and $13/mo monthly cash flow. Total monthly income runs $1,461/mo, and a $842/mo payment keeps the spread at $13/mo. Purchase price stands at $172,000, and rental yield measures 10.19% with $1,461/mo rent. Return on cash invested shows 20.17% in year one, and 5% annual appreciation builds toward $47,520 over five years. Five-year ROI reaches 107.23% and total cumulative return in cash records $61,141. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,461/mo property income covering a $842/mo payment rather than investor’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28604, Banner Elk, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,910 (100%) |
| Owner Occupied HU | 2,452 (24.7%) |
| Renter Occupied HU | 743 ( 7.5%) |
| Vacant Housing Units | 6,715 (67.8%) |
| Median Home Value | $382,801 |
| Average Home Value | $471,902 |
Housing Distribution
Address Breakdown
Residential
6,320
Single Family
5,791
Multi-Family
529
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Theresa DeMarco Gatewood • Gatewood Group Real Estate
Mls Name: High Country AOR
Mls Provider:
Mls ID: #253329
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.







