301 Pinnacle Inn Road #1203Banner ElkNC28604








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Banner Elk at 301 Pinnacle Inn Road #1203, Banner Elk, NC, 28604 generates $972/mo in rent and, after a $604/mo payment, leaves $220/mo in cash flow. Total monthly income is $972/mo, and annual cash flow is $2,638/yr on $40,940 invested. Return on cash invested sits at 26.35% in year one, and rental yield is 9.44% on a $123,500 entry. Equity gained on principal adds $797/yr, while 5% annual appreciation builds toward $34,121 over five years. Five-year ROI reaches 137.27% and total cumulative return in cash sums $56,198. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $972/mo property income rather than buyer’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28604, Banner Elk, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,910 (100%) |
| Owner Occupied HU | 2,452 (24.7%) |
| Renter Occupied HU | 743 ( 7.5%) |
| Vacant Housing Units | 6,715 (67.8%) |
| Median Home Value | $382,801 |
| Average Home Value | $471,902 |
Housing Distribution
Address Breakdown
Residential
6,320
Single Family
5,791
Multi-Family
529
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Christian Impagliazzo • BHHS Vincent Properties
Mls Name: High Country AOR
Mls ID: #259320




