Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Otter Rock at 301 Otter Crest Loop, Otter Rock, OR, 97369 priced at $220,000 converts $1,469/mo rent into $141/mo cash flow after a $1,077/mo obligation. Total monthly income equals $1,469/mo, and annual cash flow totals $1,690/yr on $72,930 invested. Return on cash invested prints 22.23% in year one, and rental yield reads 8.01% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 115.08% and total cumulative return in cash sums $83,927. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,469/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97369, Otter Rock, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 403 (100%) |
| Owner Occupied HU | 138 (34.2%) |
| Renter Occupied HU | 21 ( 5.2%) |
| Vacant Housing Units | 244 (60.5%) |
| Median Home Value | $531,690 |
| Average Home Value | $520,072 |
Residential
161
Single Family
149
Multi-Family
12
Businesses
3
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: TIFFANY JOY KERLEGAN • Homesmart Realty Group
Mls Name: WVMLS
Mls ID: #834012
