301 Osprey RdCardinalVA23025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cardinal at 301 Osprey Rd, Cardinal, VA, 23025 offers $1,153/mo rent that, after a $734/mo payment, leaves $257/mo cash flow. Total monthly income is $1,153/mo, and annual cash flow is $3,078/yr on $49,725 cash. Return on cash invested measures 26.1% in year one, and rental yield stands at 9.22% at a $150,000 entry. Equity gained on principal adds $968/yr while 5% annual appreciation compounds into $41,442 by year five. Five-year ROI records 135.78% and total cumulative return in cash reaches $67,518. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,153/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23025, Cardinal, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 321 (100%) |
| Owner Occupied HU | 210 (65.4%) |
| Renter Occupied HU | 33 (10.3%) |
| Vacant Housing Units | 78 (24.3%) |
| Median Home Value | $381,818 |
| Average Home Value | $523,333 |
Housing Distribution
Address Breakdown
Residential
132
Single Family
132
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anita H Ottarson • Nancy R. Pannell Real Estate
Mls Name: Chesapeake Bay & Rivers AOR
Mls ID: #2419056
Disclaimer: All or a portion of the multiple Listing information is provided by the CBRAR Property Services, Inc. Multiple Listing Service, from a copyrighted compilation of Listings. All CBRAR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2024 CBRAR Property Services, Inc. All rights reserved.