Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,618/mo, and a $6,363/mo payment. Purchase price stands at $1,300,000, and rental yield measures 4.26% with $4,618/mo rent. Return on cash invested shows 8.95% in year one, and 5% annual appreciation builds toward $359,166 over five years. Five-year ROI reaches 44.56% and total cumulative return in cash records $187,695. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,618/mo property income covering a $6,363/mo payment rather than investor’s personal income.
Single Family
Built in 1971
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33182, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,934 (100%) |
| Owner Occupied HU | 3,325 (84.5%) |
| Renter Occupied HU | 561 (14.3%) |
| Vacant Housing Units | 48 ( 1.2%) |
| Median Home Value | $566,153 |
| Average Home Value | $613,636 |
Residential
4,065
Single Family
4,065
Multi-Family
0
Businesses
212
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Sold | $1,300,000 |
| 2025-06-21 | Listed for sale | $1,400,000 |
| 2022-07-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $6183.16 | 5.01% | $363,954 | 3.00% |
| 2023-11-04 | $5887.90 | 3.87% | $353,354 | 3.00% |
| 2022-11-04 | $5668.49 | 0.45% | $343,063 | 3.00% |
Listed by: Ana Gonzalez • Iconic Miami Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11826445
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
