Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jourdanton at 301 NAVAJO RUN, Jourdanton, TX, 78026 offers $1,902/mo rent that, after a $1,175/mo payment, leaves $118/mo cash flow. Total monthly income is $1,902/mo, and annual cash flow is $1,411/yr on $79,560 cash. Return on cash invested measures 21.68% in year one, and rental yield stands at 9.51% at a $240,000 entry. Equity gained on principal adds $1,549/yr while 5% annual appreciation compounds into $66,308 by year five. Five-year ROI records 114.01% and total cumulative return in cash reaches $90,710. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,902/mo property income versus a $1,175/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Listed for sale | $240,000 |
| 2020-08-12 | Listing removed | $185,000 |
| 2020-07-07 | Pending sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $232,190 | 9.39% |
| 2023-02-12 | $4913.97 | -2.37% | $212,250 | 7.23% |
| 2022-02-12 | $5033.08 | 8.36% | $197,940 | 16.73% |
Listed by: Roxana Adler • Brohill Realty Ltd
Mls Name: SABOR
Mls Provider:
Mls ID: #1815953
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
