301 N Coles AveMaple ShadeNJ08052
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 301 N Coles Ave, Maple Shade, NJ, 08052 in Maple Shade speaks for itself: 11.65% gross on a $365,000 price, generating $3,545/mo in rent and $943/mo in net income after the $1,641/mo debt service. DSCR 2.16, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $11,318 stacks alongside $100,843 in projected five-year appreciation and $3,362/yr in principal reduction. Projected total cumulative return: $200,604.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $943 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,545 |
| Total Monthly Debt Service | $2,456 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08052, Maple Shade, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,615 (100%) |
| Owner Occupied HU | 4,321 (44.9%) |
| Renter Occupied HU | 4,811 (50.0%) |
| Vacant Housing Units | 483 ( 5.0%) |
| Median Home Value | $297,946 |
| Average Home Value | $365,418 |
Housing Distribution
Address Breakdown
Residential
9,090
Single Family
8,318
Multi-Family
772
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1988
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08052, Maple Shade, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,615 (100%) |
| Owner Occupied HU | 4,321 (44.9%) |
| Renter Occupied HU | 4,811 (50.0%) |
| Vacant Housing Units | 483 ( 5.0%) |
| Median Home Value | $297,946 |
| Average Home Value | $365,418 |
Housing Distribution
Address Breakdown
Residential
9,090
Single Family
8,318
Multi-Family
772
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Sommeling • Prime Realty Partners
Mls Name: Bright MLS
Mls ID: #NJBL2098122